Quarterly report pursuant to Section 13 or 15(d)

FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)

v3.22.1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
SCHEDULE OF FAIR VALUE LIABILITIES MEASURED ON RECURRING BASIS

The reconciliation of the convertible note payable issued in connection with the acquisition of Pie Squared Holdings measured at fair value on a recurring basis using significant unobservable inputs (Level 3) is as follows:

 

(in thousands)   Three months
ended
March 31, 2022
 
Balance at January 1, 2022   $ 1,099  
Change in fair value     (116 )
Balance at March 31, 2022   $ 983  
SCHEDULE OF ESTIMATED FAIR VALUE ASSUMPTIONS

Volatility     90.00 %
Risk free rate     0.35% – 1.90 %
Stock price   $ 0.37
Credit spread     25.43 %