Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Operations (Unaudited)

v3.22.2.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Revenue:        
Total revenue $ 5,401 $ 5,879 $ 16,627 $ 15,907
Expenses:        
Restaurant cost of sales 1,675 1,850 4,868 4,783
Restaurant operating expenses 4,162 3,400 11,320 10,100
General and administrative expenses 1,206 1,381 4,348 3,756
Asset impairment charges 1,288
Depreciation and amortization 170 214 593 673
Employee retention credit and other grant income (373) (1,232) (2,208) (2,705)
Total expenses 6,840 5,613 18,921 17,895
Operating (loss) income (1,439) 266 (2,294) (1,988)
Other income (expense):        
Interest expense (230) (166) (641) (482)
Change in fair value of derivative liabilities 119
Change in fair value of investment (22) (100) (38) (221)
Change in fair value of convertible promissory note 35 206
Gain on extinguished/settled lease liabilities 67 256 385
Gain on extinguished trade payable 161
Other income 33 (9) 344 165
Total other income (184) (208) 288 (34)
(Loss) income before income taxes (1,623) 58 (2,006) (2,022)
Income tax expense (45) (2) (45)
Consolidated net (loss) income (1,623) 13 (2,008) (2,067)
Less: Net (income) loss attributable to non-controlling interests 150 (5) 107 99
Net (loss) income attributable to Amergent Hospitality Group Inc. $ (1,473) $ 8 $ (1,901) $ (1,968)
Net (loss) income attributable to Amergent Hospitality Group Inc. per common share, basic $ (0.09) $ 0.00 $ (0.12) $ (0.13)
Net (loss) income attributable to Amergent Hospitality Group Inc. per common share, diluted $ (0.09) $ 0.00 $ (0.12) $ (0.13)
Weighted average shares outstanding, basic 15,706,736 15,685,540 15,706,736 15,167,688
Weighted average shares outstanding, diluted 15,706,736 17,685,540 15,706,736 15,167,688
Restaurant Sales Net [Member]        
Revenue:        
Total revenue $ 5,176 $ 5,627 $ 15,257 $ 15,288
Gaming Income Net [Member]        
Revenue:        
Total revenue 109 136 357 304
Franchise Income [Member]        
Revenue:        
Total revenue $ 116 $ 116 $ 1,013 $ 315