Annual report pursuant to Section 13 and 15(d)

STOCKHOLDERS??? DEFICIT (Tables)

v3.23.2
STOCKHOLDERS’ DEFICIT (Tables)
12 Months Ended
Dec. 31, 2022
Equity [Abstract]  
SCHEDULE OF OUTSTANDING WARRANTS

At December 31, 2022, the outstanding warrants consisted of the following:

 

Date Issued   Number of Warrants     Exercise Price     Expiration Date
April 1, 2020     2,462,600     $ 0.125     April 1, 2030
April 1, 2020     462,600     $ 0.500     April 1, 2030
March 30, 2020     350,000     $ 1.250     March 30, 2025
August 17, 2020     134,000     $ 1.250     August 17, 2025
March 15, 2022     250,000     $ 0.500     March 15, 2027
March 21, 2022     250,000     $ 0.500     March 21, 2027
March 22, 2022     250,000     $ 0.500     March 22, 2027
March 24, 2022     600,000     $ 0.500     March 24, 2027
      4,759,200              
SUMMARY OF WARRANTS ACTIVITY

A summary of the warrant activity during the year ended December 31, 2022 is presented below:

 

 

    Number of Warrants    

Weighted

Average

Exercise Price

   

Weighted

Average Remaining Contractual Term (years)

 
Outstanding at January 1, 2022     3,409,200     $ 0.34       7.6  
Granted     1,350,000     $ 0.50       5.0  
Outstanding at December 31, 2022     4,759,200     $ 0.38       5.9  
                         
Exercisable at December 31, 2022     4,759,200     $ 0.38       5.9  
SUMMARY OF CHANGES IN FAIR VALUE WARRANTS

Stock price per share   $ 0.370.40  
Term     5.0 years  
Expected volatility     90.00 %
Divided yield      
Risk-free interest rate     2.10% – 2.39 %
Strike price   $ 0.50